Consolidated statement of changes in fund capital
At December 31
Unallocated DFCD |
Amounts received Partners |
Undistributed results previous years |
Net profit |
Total fund capital |
|
Balance at January 1, 2022 |
-709 |
82,709 |
-11,782 |
-1,520 |
68,698 |
Contributions |
53,000 |
- |
- |
- |
53,000 |
Contribution CFM |
- |
28,674 |
- |
- |
28,674 |
Contribution SNV |
- |
4,056 |
- |
- |
4,056 |
Contribution WWF |
- |
6,626 |
- |
- |
6,626 |
Contribution LUF |
- |
- |
- |
- |
- |
Distributions to consortium partners |
-39,356 |
- |
- |
- |
-39,356 |
Addition undistributed results |
- |
- |
-1,520 |
1,520 |
- |
Net profit/(loss) |
- |
- |
- |
-13,985 |
-13,985 |
Net balance at December 31, 2022 |
12,935 |
122,065 |
-13,302 |
-13,985 |
107,713 |
Balance at January 1, 2023 |
12,935 |
122,065 |
-13,302 |
-13,985 |
107,713 |
Contributions |
25,000 |
- |
- |
- |
25,000 |
Contribution CFM |
- |
6,759 |
- |
- |
6,759 |
Contribution SNV |
- |
4,883 |
- |
- |
4,883 |
Contribution WWF |
- |
1,610 |
- |
- |
1,610 |
Contribution LUF |
- |
- |
- |
- |
- |
Distributions to consortium partners |
-13,252 |
- |
- |
- |
-13,252 |
Addition undistributed results |
- |
- |
-13,985 |
13,985 |
- |
Net profit/(loss) |
- |
- |
- |
-18,296 |
-18,296 |
Net balance at December 31, 2023 |
24,683 |
135,317 |
-27,287 |
-18,296 |
114,417 |