Consolidated statement of changes in fund capital
At December 31
| 
 Unallocated DFCD  | 
                        
 Amounts received Partners  | 
                        
 Undistributed results previous years  | 
                        
 Net profit  | 
                        
 Total fund capital  | 
            |
| 
 Balance at January 1, 2022  | 
                        
 -709  | 
                        
 82,709  | 
                        
 -11,782  | 
                        
 -1,520  | 
                        
 68,698  | 
            
| 
 Contributions  | 
                        
 53,000  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 53,000  | 
            
| 
 Contribution CFM  | 
                        
 -  | 
                        
 28,674  | 
                        
 -  | 
                        
 -  | 
                        
 28,674  | 
            
| 
 Contribution SNV  | 
                        
 -  | 
                        
 4,056  | 
                        
 -  | 
                        
 -  | 
                        
 4,056  | 
            
| 
 Contribution WWF  | 
                        
 -  | 
                        
 6,626  | 
                        
 -  | 
                        
 -  | 
                        
 6,626  | 
            
| 
 Contribution LUF  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
            
| 
 Distributions to consortium partners  | 
                        
 -39,356  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -39,356  | 
            
| 
 Addition undistributed results  | 
                        
 -  | 
                        
 -  | 
                        
 -1,520  | 
                        
 1,520  | 
                        
 -  | 
            
| 
 Net profit/(loss)  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -13,985  | 
                        
 -13,985  | 
            
| 
 Net balance at December 31, 2022  | 
                        
 12,935  | 
                        
 122,065  | 
                        
 -13,302  | 
                        
 -13,985  | 
                        
 107,713  | 
            
| 
 Balance at January 1, 2023  | 
                        
 12,935  | 
                        
 122,065  | 
                        
 -13,302  | 
                        
 -13,985  | 
                        
 107,713  | 
            
| 
 Contributions  | 
                        
 25,000  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 25,000  | 
            
| 
 Contribution CFM  | 
                        
 -  | 
                        
 6,759  | 
                        
 -  | 
                        
 -  | 
                        
 6,759  | 
            
| 
 Contribution SNV  | 
                        
 -  | 
                        
 4,883  | 
                        
 -  | 
                        
 -  | 
                        
 4,883  | 
            
| 
 Contribution WWF  | 
                        
 -  | 
                        
 1,610  | 
                        
 -  | 
                        
 -  | 
                        
 1,610  | 
            
| 
 Contribution LUF  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
            
| 
 Distributions to consortium partners  | 
                        
 -13,252  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -13,252  | 
            
| 
 Addition undistributed results  | 
                        
 -  | 
                        
 -  | 
                        
 -13,985  | 
                        
 13,985  | 
                        
 -  | 
            
| 
 Net profit/(loss)  | 
                        
 -  | 
                        
 -  | 
                        
 -  | 
                        
 -18,296  | 
                        
 -18,296  | 
            
| 
 Net balance at December 31, 2023  | 
                        
 24,683  | 
                        
 135,317  | 
                        
 -27,287  | 
                        
 -18,296  | 
                        
 114,417  |